Financial Summary

Assets

* Please scroll horizontally to look at table below.

	FY2020/21	FY2021/22	FY2022/23	FY2023/24	FY2024/25
Total Cash and Cash Deposits	4,164,735	4,063,511	4,521,247	5,154,971	5,514,696
Total Loans and Receivables	4,142,447	5,000,702	5,207,194	6,833,717	7,448,833
Total Collateralized Agreements	16,039,438	16,876,441	18,117,499	20,994,795	18,663,585
Total Trading Assets^*1 and Private Equity Investments	15,738,179	15,296,010	17,609,333	19,656,808	22,524,049
Total Other Assets	2,431,681	2,175,492	2,316,529	2,506,912	2,651,007
Total Assets	42,516,480	43,412,156	47,771,802	55,147,203	56,802,170

millions of yen

From the year ended in March 31, 2018, certain changes in scope of Receivables from customers, Receivables from other than customers, Payables to customers and Payables to other than customers have been made by revisiting the definition of customers in our consolidated balance sheets. We have reclassified previously reported amounts of Receivables from other than customers to Receivables from customers by 159.7 billion yen, from Other assets - Other to Receivables from other than customers by 88.7 billion yen and from Payables to other than customers to Payables to customers by 60.3 billion yen respectively to conform to the current presentation.

1 Including securities pledged as collateral.

Liabilities and Shareholders' Equity

* Please scroll horizontally to look at table below.

	FY2020/21	FY2021/22	FY2022/23	FY2023/24	FY2024/25
Short-Term Borrowings	1,368,098	1,050,141	1,008,541	1,054,717	1,117,292
Total Payables and Deposits	4,570,918	4,920,365	5,297,469	6,490,127	7,248,915
Total Collateralized Financing	15,133,573	14,538,198	16,108,948	19,396,575	18,645,860
Trading Liabilities	9,473,261	9,652,118	10,557,971	10,890,610	11,378,828
Long-Term Borrowings	7,975,012	9,258,306	10,399,210	12,452,115	13,373,678
Other Liabilities	1,239,167	1,020,225	1,175,521	1,414,546	1,456,598
Total Liabilities	39,760,029	40,439,353	44,547,660	51,698,690	53,221,171
Total NHI Shareholders' Equity	2,786,184	2,914,605	3,148,567	3,350,189	3,470,879
Total Liabilities and Equity	42,516,480	43,412,156	47,771,802	55,147,203	56,802,170

millions of yen, per share data in yen

Shareholders' Equity per Share

* Please scroll horizontally to look at table below.

	FY2020/21	FY2021/22	FY2022/23	FY2023/24	FY2024/25
Total NHI Shareholders' Equity per Share	879.79	965.8	1,048.24	1,127.72	1,174.1

yen